Loan Details

$
$ 20%
%

Additional Costs

$
$
$
Private Mortgage Insurance (if down payment < 20%)
$

Monthly Payment Breakdown

Total Monthly Payment
$2,847
Principal & Interest
$2,230
Principal & Interest $2,230
Property Tax $417
Home Insurance $100
PMI $200
HOA Fees $0
Total Monthly Payment $2,847

Payment Breakdown

Loan Summary

Loan Amount
$320,000
Total Interest
$482,800
Total Payments
$802,800
Payoff Date
Dec 2054

Amortization Schedule